AutoCalcAutoCalc

Accuracy you can check yourself

Twenty-seven lenders.
Half a second.
And we’ll show you the working.

Every serviceability tool claims to be accurate. Almost none will show you. So we took a deliberately ugly deal, priced it across the panel in AutoCalc, then opened each lender’s own spreadsheet and put the two numbers side by side — down to the cell reference, so you can open the same file and check us.

27lenders on the panel
0.46sto price them, one entry
164of 166 figures matched
18cells you can open and verify

We didn’t pick an easy one

A clean PAYG single would prove nothing — every calculator gets those right. This is the kind of file that actually costs you an afternoon: variable income in four flavours, four rentals split between two names, study debt on both, and a three-loan structure with an interest-only leg. Exactly where lenders stop agreeing with each other.

Couple, three dependants, buying at 75% LVR

Applicant 1
$210,000 base
+ bonus, overtime, commission, allowance
Applicant 2
$145,000 base
+ bonus, overtime · essential worker
Rentals
4 properties
split 60/40, 4 existing mortgages
Study debt
HECS on both
$22,000 and $35,000
New lending
$1,050,000
3 loans, one interest-only
Security
$1,400,000
owner-occupied, NSW 2060

Enter it once. See the whole panel.

One pass, every lender ranked, live as you type — maximum capacity, surplus, rate, DTI and the living-expense benchmark side by side. The alternative is opening two dozen spreadsheets and keying the same case into each. These are the rows we take apart, cell by cell, below.

AutoCalc results table column headings: bank, max capacity, UMI, rate, DTI, HEM AutoCalc results rows for ANZ, ME Bank, CBA, NAB, Macquarie and Bendigo

Live output from the AutoCalc portal, 4 Aug 2026. Six of the lenders priced on this case.

Now open the lender’s own spreadsheet

No recreation, no screenshot of our own screen dressed up as theirs. Each panel is a picture of the real cells in that lender’s workbook after it recalculated our case — their labels, their formatting, their numbers. The cell reference is printed beside each one.

NAB

Calculator!F123 · F127 Matches to the cent

AutoCalc

What the broker sees in the results table

Surplus (UMI)$1,035
Debt to income3.97x
LVR75.0%
full precision: 1035.2874994086305

NAB's spreadsheet

Cells read back after the workbook recalculated

NAB workbook cells showing LVR 75.00%, Net Surplus $1,035.29 and Debt to Income Ratio 3.97
F123 =IF(Parameters!Q18,"",Net_Surplus) F127 =Parameters!AC32
full precision: 1035.2874994086415

Macquarie

Serviceability Worksheet!K46 · K48 Exact

AutoCalc

What the broker sees in the results table

Maximum capacity$1,120,000
LVR75.00%
repayment, full precision: 8695.028855967175

Macquarie's spreadsheet

Cells read back after the workbook recalculated

Macquarie worksheet cells showing maximum total loan based on security $1,120,000 and LVR 75.00%
K46 =SUM(K38:K43) K48 =IF(C46>0,ROUNDUP(C34/C46,4),"")
repayment, full precision: 8695.028858333333

CBA

Model!F62 · F63 · K63 Same decision, same DTI

AutoCalc

What the broker sees in the results table

ServiceableYes
Debt to income3.96x
Surplus (UMI)$2,217
HEM $7,163 · living expenses used $7,513 — both identical

CBA's spreadsheet

Cells read back after the workbook recalculated

CBA model cells showing proposed loan result PASS and debt to income 3.96
CBA model cell showing net cash position $2,215.22
F63 =IF(Calculations!V5,Calculations!B53,"") K63 =Calculations!S33
surplus differs by $2.09 — see note below

And again, for every other lender

Not a hand-picked best case — the same check, lender after lender, across every spreadsheet-based lender on the panel. Our figure on the left, the lender’s own cell on the right. Every one of the cells below sits on a sheet the lender puts in front of brokers, so you can open that workbook yourself and land on the same reference.

Resimac Calculator!C89
Surplus (UMI) $8,220
Resimac spreadsheet cell showing surplus (umi)

Resimac states this annually — $98,641 ÷ 12 = $8,220 a month

Brighten Servicing Calculator!D91
Debt to income 4.14x
Brighten spreadsheet cell showing debt to income
Bluestone Serviceability!AC195
Surplus (UMI) $5,163
Bluestone spreadsheet cell showing surplus (umi)
Auswide Serviceability Test!D183
Surplus (UMI) $4,118
Auswide spreadsheet cell showing surplus (umi)
Bank of Sydney Serviceability Calculator!AC39
Debt to income 4.04x
Bank of Sydney spreadsheet cell showing debt to income
ANZ LMI Qualifier!D33
LVR 75.0%
ANZ spreadsheet cell showing lvr
ME Bank Results!C42
Debt to income 4.04x
ME Bank spreadsheet cell showing debt to income
CBA Model!F63
Debt to income 3.96x
CBA spreadsheet cell showing debt to income
NAB Calculator!F127
Debt to income 3.97x
NAB spreadsheet cell showing debt to income
Macquarie Serviceability Worksheet!K46
Maximum capacity $1,120,000
Macquarie spreadsheet cell showing maximum capacity
Bendigo Net Surplus Calculator!I140
Debt to income 4.04x
Bendigo spreadsheet cell showing debt to income
UBank Serviceability Calculator!D106
Surplus (UMI) -$788
UBank spreadsheet cell showing surplus (umi)
MyState Serviceability Test!D183
Surplus (UMI) -$2,539
MyState spreadsheet cell showing surplus (umi)
AMP Customer view page!N108
Maximum capacity $673,814
AMP spreadsheet cell showing maximum capacity
St.George Serviceability!AN291
Surplus (UMI) -$7,950
St.George spreadsheet cell showing surplus (umi)
Bank of Melbourne Serviceability!AN291
Surplus (UMI) -$7,950
Bank of Melbourne spreadsheet cell showing surplus (umi)
BankSA Serviceability!AN291
Surplus (UMI) -$7,950
BankSA spreadsheet cell showing surplus (umi)
Westpac Serviceability!AN303
Maximum capacity $114,836
Westpac spreadsheet cell showing maximum capacity

Every figure, unrounded

No rounding to hide behind. 45 figures at full precision, each against the cell it came from. A figure only appears here if the portal, the calculation engine and the lender’s workbook all agree it is comparable — nothing is quietly excluded to flatter the total.

LenderFigureAutoCalcLender's workbookCellDifference
ResimacSurplus (UMI)8,220.088,220.08Calculator!C89 ÷ 12under a cent
BrightenMaximum capacity1,970,000.001,970,000.00Servicing Calculator!D89nil
BrightenSurplus (UMI)6,951.516,951.53Servicing Calculator!D85 ÷ 12$0.02
BrightenDebt to income4.14224.1422Servicing Calculator!D91nil
BluestoneSurplus (UMI)5,162.535,162.72Serviceability!AC195$0.19
AuswideMaximum capacity1,552,365.911,552,375.03MASTER!C608 internal — see note$9.12
AuswideSurplus (UMI)4,118.264,118.00'Serviceability Test'!D183$0.26
Bank of SydneyMaximum capacity1,412,067.001,412,045.86Serviceability Calculator!AE46$21.14
Bank of SydneySurplus (UMI)3,108.003,107.87Serviceability Calculator!U43 ÷ 12$0.13
Bank of SydneyDebt to income4.03874.0387Serviceability Calculator!AC39nil
ANZMaximum capacity1,298,317.001,298,314.06SoP 1!G200$2.94
ANZSurplus (UMI)1,902.751,902.74SoP 1!S198$0.01
ME BankDebt to income4.03874.0387Results!C42nil
CBAMaximum capacity1,255,496.001,255,406.00Model!G68$90.00
CBASurplus (UMI)2,217.302,215.22Model!K63$2.09
CBADebt to income3.95623.96Model!F63nil
NABSurplus (UMI)1,035.291,035.29Calculator!F123under a cent
NABDebt to income3.97063.9706Calculator!F127nil
MacquarieMaximum capacity1,120,000.001,120,000.00Serviceability Worksheet!K46nil
MacquarieSurplus (UMI)1,683.771,683.77Serviceability Worksheet!K257 ÷ 12$0.01
MacquarieDebt to income4.14974.15Serviceability Worksheet!K261nil
BendigoDebt to income4.044.04Net Surplus Calculator!I140nil
UBankSurplus (UMI)-788.24-789.68Serviceability Calculator!D106$1.44
UBankDebt to income3.97063.97Serviceability Calculator!D107nil
MyStateMaximum capacity743,609.00743,620.79MASTER!C591 internal — see note$11.79
MyStateSurplus (UMI)-2,539.06-2,538.00Serviceability Test!D183$1.06
MyStateDebt to income4.05344.05Serviceability Test!E206nil
AMPMaximum capacity673,813.66673,813.90Customer view page!N108$0.25
AMPSurplus (UMI)-2,900.54-2,900.54Customer view page!E114under a cent
AMPDebt to income4.14974.1497Customer view page!E116nil
St.GeorgeSurplus (UMI)-7,949.96-7,949.98Serviceability!AN291$0.02
St.GeorgeDebt to income4.03874.04Serviceability!AN294nil
Bank of MelbourneSurplus (UMI)-7,949.96-7,949.98Serviceability!AN291$0.02
Bank of MelbourneDebt to income4.03874.04Serviceability!AN294nil
BankSASurplus (UMI)-7,949.96-7,949.98Serviceability!AN291$0.02
BankSADebt to income4.03874.04Serviceability!AN294nil
WestpacMaximum capacity114,836.00114,836.33Serviceability!AN303$0.33
WestpacSurplus (UMI)-8,007.38-8,007.40Serviceability!AN291$0.02
WestpacDebt to income4.03874.04Serviceability!AN294nil
BankwestMaximum capacity976,842.26977,393.29Calculator!AJ156$551.03
BankwestSurplus (UMI)-618.36-613.70Calculator!CA61 ÷ 12$4.66
BankwestDebt to income4.11954.1195Calculator!CB84nil
MA MoneyMaximum capacity1,724,539.211,724,539.65Residential!F370$0.44
MA MoneySurplus (UMI)5,174.015,174.01Residential!F366under a cent
MA MoneyDebt to income3.95623.9562Residential!F368nil

A note on the two Auswide and MyState rows. Every other cell above is one a broker opens and reads. Those two are not. Both workbooks work out a maximum borrowing figure internally, then deliberately leave the on-screen estimate blank whenever a new investment loan claims deductible interest — as this case does, twice — because the estimate cannot allow for the way negative gearing feeds back into the income. So there is no broker-facing cell to point at, and we compared against the internal one instead. We would rather say that than quietly drop two rows.

Run your own file through it

This is one case. Bring the deal that has been sitting on your desk — the messy one with the trust, the three rentals and the casual income — and see the whole panel in the time it takes to read this sentence. Then open the lender’s spreadsheet and check us.

Try it on your next deal Every lender on the panel · live results as you type